| Schedule of Computation of Basic and Diluted Net Loss Per Share |
The following table sets forth the computation of basic and diluted net loss per share (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2021 |
2020 |
|
2021 |
2020 |
| Net (loss) income per share - basic: |
|
|
|
|
|
| Numerator: |
|
|
|
|
| Net (loss) income |
$ |
(33,247) |
|
$ |
3,009 |
|
|
$ |
(47,944) |
|
$ |
(8,198) |
|
| Less: amounts allocated to participating securities |
— |
|
(1,625) |
|
|
— |
|
— |
|
| Net (loss) income attributable to Class A and Class B common stockholders - basic |
(33,247) |
|
1,384 |
|
|
(47,944) |
|
(8,198) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average shares outstanding used in computing net loss per share attributable to Class A and Class B common stockholders - basic |
167,590 |
|
87,196 |
|
|
133,479 |
|
86,787 |
|
| Net (loss) income per common share attributable to Class A and Class B common stockholders - Basic |
$ |
(0.20) |
|
$ |
0.02 |
|
|
$ |
(0.36) |
|
$ |
(0.09) |
|
| Net (loss) income per share - diluted: |
|
|
|
|
|
| Net (loss) income Per Share available to Class A and Class B common stockholders - diluted |
(33,247) |
|
3,009 |
|
|
(47,944) |
|
(8,198) |
|
| Weighted-average shares outstanding (basic) |
167,590 |
|
87,196 |
|
|
133,479 |
|
86,787 |
|
| Preferred stock |
— |
|
102,408 |
|
|
— |
|
— |
|
| Stock options |
— |
|
11,138 |
|
|
— |
|
— |
|
| Restricted stock |
— |
|
165 |
|
|
— |
|
— |
|
| Common stock warrants |
— |
|
227 |
|
|
— |
|
— |
|
| Convertible note |
— |
|
— |
|
|
— |
|
— |
|
| Weighted-average shares outstanding used in computing net loss per share attributable to Class A and Class B common stockholders - diluted |
167,590 |
|
201,134 |
|
|
133,479 |
|
86,787 |
|
|
|
|
|
|
|
| Net (loss) income per common share attributable to Class A and Class B common stockholders - diluted |
$ |
(0.20) |
|
$ |
0.01 |
|
|
$ |
(0.36) |
|
$ |
(0.09) |
|
Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
Six Months Ended July 31, |
|
2021 |
2020 |
|
2021 |
2020 |
| Convertible Preferred Stock |
— |
|
— |
|
|
— |
|
102,408 |
|
| Options to purchase common stock |
46,811 |
|
— |
|
|
46,811 |
|
47,243 |
|
| Convertible note |
— |
|
7,283 |
|
|
— |
|
7,283 |
|
| Performance share units |
3,175 |
|
— |
|
|
3,175 |
|
— |
|
| Restricted stock units |
506 |
|
— |
|
|
506 |
|
300 |
|
| ESPP |
79 |
|
— |
|
|
79 |
|
— |
|
| Deferred stock compensation plan |
— |
|
317 |
|
|
— |
|
317 |
|
| Warrants to purchase common stock |
2,500 |
|
— |
|
|
2,500 |
|
231 |
|
| Total shares excluded from net (loss) income per share |
53,071 |
|
7,600 |
|
|
53,071 |
|
157,782 |
|
|