| Schedule of Computation of Basic and Diluted Net Loss Per Share |
The following table sets forth the computation of basic and diluted net loss per share (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
|
2022 |
|
2021 |
|
2020 |
| Numerator: |
|
|
|
|
|
| Net loss |
$ |
(111,470) |
|
|
$ |
(37,970) |
|
|
$ |
(39,781) |
|
| Net loss attributable to redeemable noncontrolling interests |
— |
|
|
— |
|
|
27 |
|
| Net loss attributable to Sprinklr |
(111,470) |
|
|
(37,970) |
|
|
(39,754) |
|
| Deemed dividend in relation to tender offer |
— |
|
|
(600) |
|
|
— |
|
| Net loss attributable to Sprinklr common stockholders |
(111,470) |
|
|
(38,570) |
|
|
(39,754) |
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
| Weighted-average shares outstanding used in computing net loss per share attributable to Sprinklr common stockholders - basic and diluted |
195,020 |
|
|
90,378 |
|
|
84,343 |
|
|
|
|
|
|
|
| Net income loss per Sprinklr common stockholders - basic and diluted |
$ |
(0.57) |
|
|
$ |
(0.42) |
|
|
$ |
(0.47) |
|
Because the Company was in a loss position for the periods presented, basic net loss per share is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive. Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
|
2022 |
|
2021 |
|
2020 |
|
|
|
|
|
|
| Convertible Preferred Stock |
— |
|
|
120,902 |
|
|
102,408 |
|
| Options to purchase common stock |
44,355 |
|
|
46,455 |
|
|
43,752 |
|
| Convertible note |
— |
|
|
8,653 |
|
|
— |
|
| Performance share units |
3,175 |
|
|
3,100 |
|
|
— |
|
| Restricted stock units |
1,730 |
|
|
450 |
|
|
300 |
|
| ESPP |
205 |
|
|
— |
|
|
— |
|
| Deferred stock compensation plan |
— |
|
|
1,217 |
|
|
— |
|
| Warrants to purchase common stock |
2,500 |
|
|
2,731 |
|
|
231 |
|
| Total shares excluded from net loss per share |
51,965 |
|
|
183,508 |
|
|
146,691 |
|
|