Schedule of Computation of Basic and Diluted Net Loss Per Share |
The following table sets forth the computation of basic and diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
(in thousands, except per share data) |
2024 |
|
2023 |
|
2022 |
Net income (loss) per share – basic: |
|
|
|
|
|
Numerator: |
|
|
|
|
|
Net income (loss) |
$ |
51,403 |
|
|
$ |
(55,742) |
|
|
$ |
(111,470) |
|
Denominator: |
|
|
|
|
|
Weighted-average shares outstanding used in computing net income (loss) per share, basic |
269,974 |
|
259,530 |
|
195,020 |
Net income (loss) per common share, basic |
$ |
0.19 |
|
|
$ |
(0.21) |
|
|
$ |
(0.57) |
|
Net income (loss) per share - diluted: |
|
|
|
|
|
Numerator: |
|
|
|
|
|
Net income (loss) |
$ |
51,403 |
|
|
$ |
(55,742) |
|
|
$ |
(111,470) |
|
Denominator: |
|
|
|
|
|
Weighted-average shares outstanding used in computing net income (loss) per share, basic |
269,974 |
|
|
259,530 |
|
|
195,020 |
|
Weighted-average effect of diluted securities: |
|
|
|
|
|
Stock options |
11,749 |
|
— |
|
|
— |
|
Restricted stock units |
4,783 |
|
— |
|
|
— |
|
Common stock warrants |
587 |
|
— |
|
|
— |
|
|
|
|
|
|
|
Weighted-average shares outstanding used in computing net income (loss) per share, diluted |
287,093 |
|
|
259,530 |
|
|
195,020 |
|
Net income (loss) per common share, diluted |
$ |
0.18 |
|
|
$ |
(0.21) |
|
|
$ |
(0.57) |
|
Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended January 31, |
(in thousands) |
2024 |
|
2023 |
|
2022 |
Stock options |
$ |
2,595 |
|
|
$ |
33,049 |
|
|
$ |
44,355 |
|
PSUs and other performance-based awards |
780 |
|
|
1,450 |
|
|
3,175 |
|
RSUs |
415 |
|
|
9,400 |
|
|
1,730 |
|
ESPP |
91 |
|
|
168 |
|
|
242 |
|
Warrants to purchase common stock |
—
|
|
|
2,500 |
|
|
2,500 |
|
Total shares excluded from net income (loss) per share |
$ |
3,881 |
|
|
$ |
46,567 |
|
|
$ |
52,002 |
|
|